|
| |
The WLHA March 2009 Financial Excel spreadsheet is
furnished below. If you desire to download the spreadsheet please click
this link -
Waterford Landing March 2009 Expenses
Note: The 2009 Expenses and Receipts are
shown below this spreadsheet.
|
Waterford Landing 2009 Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vendor |
Jan |
Feb |
Mar |
Apr |
May |
Jun |
Jul |
Aug |
Sep |
Oct |
Nov |
Dec |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A,B, & L |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
Brad Wall - Legal |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
BSV |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
Dinwiddie County |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
Edmunds Waste |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
IPowerWeb |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
Nat. Mut. Ins. |
$71.96 |
-$39.96 |
$3.00 |
|
|
|
|
|
|
|
|
|
$35.00 |
|
|
Shorts Lawn Svc |
$475.00 |
$475.00 |
$475.00 |
|
|
|
|
|
|
|
|
|
$1,425.00 |
|
|
Sside Electrical |
$417.62 |
$420.58 |
$416.51 |
|
|
|
|
|
|
|
|
|
$1,254.71 |
|
|
U.S. Post |
|
$25.20 |
|
|
|
|
|
|
|
|
|
|
$25.20 |
|
|
Office Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
Meetings / Picnic |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
WDS |
|
|
$600.00 |
|
|
|
|
|
|
|
|
|
$600.00 |
|
|
Misc |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
IRS - Taxes |
|
|
$172.10 |
|
|
|
|
|
|
|
|
|
$172.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
$964.58 |
$880.82 |
$1,666.61 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3,512.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Landing 2009 Receipts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lot Dues |
$9,280.00 |
$5,280.00 |
$2,306.16 |
|
|
|
|
|
|
|
|
|
$16,866.16 |
|
|
Interest - BSV |
$1.10 |
$3.01 |
$3.54 |
|
|
|
|
|
|
|
|
|
$7.65 |
|
|
Interest CD 7273 |
$35.33 |
$20.65 |
$19.19 |
|
|
|
|
|
|
|
|
|
$75.17 |
|
|
Interest CD 7465 |
$23.51 |
$13.74 |
$12.78 |
|
|
|
|
|
|
|
|
|
$50.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Receipts |
$9,339.94 |
$5,317.40 |
$2,341.67 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$16,999.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tfr To / (Fm) CDs |
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|