|
                   
| |
The WLHA December 2011 Financial Excel spreadsheet is
furnished below. If you desire to download the spreadsheet please click
this link -
Waterford Landing December 2011 Expenses
|
Waterford Landing 2011 Expenses |
|
|
|
|
|
|
12/31/2011 |
|
|
|
|
|
|
|
Vendor |
Total 2011 |
|
|
|
|
|
|
|
|
|
|
Cash Flow Summary |
|
|
|
Andrews Barwick & Lee |
$0.00 |
|
1/1/2011 |
Starting Balance |
$36,588.52 |
|
|
Attorney - Legal |
$175.00 |
|
|
|
|
|
|
BSV |
$0.00 |
|
|
Total Receipts |
$18,469.54 |
|
|
Dinwiddie County |
$0.00 |
|
|
Total Expenses |
$14,687.47 |
|
|
Edmunds Waste |
$393.75 |
|
|
|
|
|
|
IPowerWeb |
$0.00 |
|
12/31/2011 |
Ending Balance |
$40,370.59 |
|
|
Nationwide Mutual Insurance |
$590.00 |
|
|
|
|
|
|
Shorts Lawn Service |
$6,070.00 |
|
Net Increase / Decrease |
$3,782.07 |
|
|
Southside Electric |
$4,594.59 |
|
|
|
|
|
|
U.S. Postal Service |
$364.64 |
|
|
|
|
|
|
Office Supplies |
$0.00 |
|
|
|
|
|
|
Meetings / Picnic |
$900.11 |
|
|
|
|
|
|
WDS |
$0.00 |
|
|
|
|
|
|
Misc |
$1,565.00 |
|
|
|
|
|
|
IRS - Taxes |
$34.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
$14,687.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Landing 2011 Receipts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lot Dues |
$18,365.48 |
|
|
|
|
|
|
Interest - BSV Account |
$38.56 |
|
|
|
|
|
|
Interest CD 7279 |
$39.30 |
|
|
|
|
|
|
Interest CD 7465 |
$26.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Receipts |
$18,469.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue vs. Expenses |
$3,782.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer To / (From) CDs |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSV Ending Bank Balance |
$14,252.15 |
|
|
|
|
|
|
CD 7473 Ending Balance |
$15,680.62 |
|
|
|
|
|
|
CD 7465 Ending Balance |
$10,437.82 |
|
|
|
|
|
|
Total Asset Balance |
$40,370.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
